{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Ark1"],"read":"whole","date_system":"1900"}

{"sheet":"Ark1","index":0,"n_rows":104,"n_cols":14,"rows_kept":104}
["Missingersuut"]
[null,"Januar","Februar","Marts","April","Maj","Juni","Juli","August","September","Oktober","November","December","aukiumut katillugit "]
["Isertitat ",{"$f":"B16","v":0},{"$f":"C16","v":0},0,{"$f":"E16","v":0},0,0,0,0,0,0,0,0,0]
["Aningaasartuutit ",{"$f":"B84+B94","v":0},{"$f":"C84+C94","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"N84+N94","v":0}]
["Iluanaarutit/ amigartoorutit ",{"$f":"B3-B4","v":0},{"$f":"C3-C4","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Akileraarutinut akileereerluni isertitat "]
["Akissarsiat ",{"$nulls":12},{"$f":"SUM(B8:M8)","v":0}]
["Ilinniarnermusiat SU ",{"$nulls":12},{"$f":"SUM(B9:M9)","v":0}]
["Initaarniarnermut tapiissutit ",{"$nulls":12},0]
["Ullormusiat ",{"$nulls":12},0]
["Meeqqanut inuusuttunullu tapiissutit ",{"$nulls":12},0]
["Utoqqalinersiutit ",{"$nulls":12},0]
["Pensiuunissap aaqqissuunneranit pisartakkat ",{"$nulls":12},0]
["Isertitat allat ",{"$nulls":12},0]
["Isertitat katillugit",{"$f":"SUM(B8:B15)","v":0},{"$f":"SUM(C8:C15)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Akiligassat aalajangersimasut"]
[]
["Inimut"]
["Inimut",{"$nulls":12},{"$f":"SUM(B21:M21)","v":0}]
["Inigisamut akiliut",{"$nulls":12},{"$f":"SUM(B22:M22)","v":0}]
["Realkreditimut taarsigassarsianut",{"$nulls":12},0]
["Inigisamut taarsigassarsianut",{"$nulls":12},0]
["Imermut akiliut",{"$nulls":12},0]
["Kiassarnermut akiliut",{"$nulls":12},0]
["Innaallagissamut akiliut",{"$nulls":12},0]
["Eqqakkanut aserfallatsaaliunerlu",{"$nulls":12},0]
["Piginnittut peqatigiiffiat/Aningaasartuutit ataatsimoorussat",{"$nulls":12},0]
["Illumut sillimmat",{"$nulls":12},0]
["Illumi pigisanut akisussaaffimmullu sillimmasiineq",{"$nulls":12},0]
["Akiligassat allat",{"$nulls":12},0]
["Ineqarnermut katillugu",{"$f":"SUM(B21:B32)","v":0},{"$f":"SUM(C21:C32)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(N21:N32)","v":0}]
[]
["Pisartakkat sillimmatillu allat "]
["Ajunaarsinnaanermut sillimmat ",{"$nulls":12},{"$f":"SUM(B36:M36)","v":0}]
["Angalanermut sillimmat ",{"$nulls":12},{"$f":"SUM(B37:M37)","v":0}]
["Qimmimut sillimmat ",{"$nulls":12},0]
["Oqarasuaat ",{"$nulls":12},0]
["TV, internet-i pisartakkallu ",{"$nulls":12},0]
["Suliatigut peqatigiiffik ",{"$nulls":12},0]
["Suliffeerussinnaanermut akileraatit A-kasse ",{"$nulls":12},0]
["Timersorneq, timigissarneq akiliutillu",{"$nulls":12},0]
["Allat ",{"$nulls":12},0]
["Pisartakkat sillimmatillu allat katillugit ",{"$f":"SUM(B36:B44)","v":0},{"$f":"SUM(C36:C44)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Angallanneq "]
["Biilinut taarsigassarsiat ",{"$nulls":12},{"$f":"SUM(B48:M48)","v":0}]
["Akitsuusiinikkut akileraarutit (ejerafgift,  oqimaassusia malillugu       akitsuut il.il.) ",{"$nulls":12},{"$f":"SUM(B49:M49)","v":0}]
["Benzin/Diesel",{"$nulls":12},0]
["Biilinut/qamuteralannut sillimmat ",{"$nulls":12},0]
["Iluarsaanermut aserfallatsaaliuinermullu ",{"$nulls":12},0]
["Buskorti ",{"$nulls":12},0]
["Allat ",{"$nulls":12},0]
["Angallannermut katillugu ",{"$f":"SUM(B48:B54)","v":0},{"$f":"SUM(C48:C54)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Angallammut "]
["Angallammut taarsigassarsiat ",{"$nulls":12},{"$f":"SUM(B58:M58)","v":0}]
["Taleqqasarfik/angallataatillit peqatigiiffiat ",{"$nulls":12},{"$f":"SUM(B59:M59)","v":0}]
["Benzin/Diesel",{"$nulls":12},0]
["Angallat aqqartinnera qaqitinneralu ",{"$nulls":12},0]
["Sillimmat",{"$nulls":12},0]
["Iluarsaanermut aserfallatsaaliuinermullu",{"$nulls":12},0]
["Angallammut katillugu ",{"$f":"SUM(B58:B63)","v":0},{"$f":"SUM(C58:C63)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Meeqqat "]
["Paaqqinnittarfik, suliffeqarfik, privatskole, efterskole ",{"$nulls":12},{"$f":"SUM(B67:M67)","v":0}]
["Kaasarfimmiussat ",{"$nulls":12},{"$f":"SUM(B68:M68)","v":0}]
["Meeqqanut ajunaarsinnaanermut sillimmat ",{"$nulls":12},0]
["Allat ",{"$nulls":12},0]
["Meeqqanut katillugu ",{"$f":"SUM(B67:B70)","v":0},{"$f":"SUM(C67:C70)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Taarsigassarsiat "]
["Ilinniarnermusianut taarsigassarsiat SU-lån",{"$nulls":12},{"$f":"SUM(B74:M74)","v":0}]
["Privatlåni ",{"$nulls":12},{"$f":"SUM(B75:M75)","v":0}]
["Tjenestemandslåni ",{"$nulls":12},0]
["Taarsigassarsiat katillugit ",{"$f":"SUM(B74:B76)","v":0},{"$f":"SUM(C74:C76)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(B77:M77)","v":0}]
[]
["Ileqqaarineq "]
["Nammineq ileqqakkat ",{"$nulls":12},{"$f":"SUM(B80:M80)","v":0}]
["Soraarnerussutisiassanut ileqqakkat ",{"$nulls":12},{"$f":"SUM(B81:M81)","v":0}]
["Ileqqakkat katillugit ",{"$f":"SUM(B80+B81)","v":0},{"$f":"SUM(C80+C81)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Aningaasartuutit aalajangersimasut katillugit ",{"$f":"(B33+B45+B55+B64+B71+B77+B82)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Aningaasartuutit nikerartut "]
["Nammineq illumi atugassat (ass. nerisassanut, eqqiaanermut) ",{"$nulls":12},{"$f":"SUM(B87:M87)","v":0}]
["Aliikkutassanut (ass. caféernissanut, neriniartarfinnut) ",{"$nulls":12},{"$f":"SUM(B88:M88)","v":0}]
["Tunissutisiassanut ",{"$nulls":12},0]
["Atisanut kaminnullu",{"$nulls":12},0]
["Nakorsaatinut/peqqinnermut ",{"$nulls":12},0]
["Namminermut aningaasartuutit (ass. nujalerisumut) ",{"$nulls":12},0]
["Allat ",{"$nulls":12},0]
["Aningaasartuutit nikerartut katillugit ",{"$f":"SUM(B87:B93)","v":0},{"$f":"SUM(C87:C93)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Aningaasartuutit katillugit ",{"$f":"B84+B94","v":0},{"$f":"C84+C94","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Kontomi iluanaarutit/ amigartoorutit ",{"$f":"B16-(B84+B94)","v":0},{"$f":"C16-(C84+C94)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
["Tamaat isigalugu ","pr. mdr. (gns)","Pr. år"]
["Isertitat katillugit ",{"$f":"N16/12","v":0},{"$f":"N16","v":0}]
["Aningaasartuutit katillugit ",{"$f":"N84/12","v":0},{"$f":"N84","v":0}]
["Aningaasat nammineq atorsinnaasat ",{"$f":"B100-B101","v":0},{"$f":"C100-C101","v":0}]
["Aningaasartuutit nikerartut katillugit ",{"$f":"N94/12","v":0},{"$f":"N94","v":0}]
["Iluanaarutit/amigartoorutit  ",{"$f":"B102-B103","v":0},{"$f":"C102-C103","v":0}]